Single expat · low income
Single expat on a lower income (insured all year)
Income sits in the lower part of the ceiling and 1 January assets stay modest. The model keeps the illustrative monthly allowance at the public maximum through the plateau, then only tapers as income rises — you usually see a strong allowance line and a much lower net premium than gross.
Try similar numbers in the estimator to see how the model responds.
